Commercial Property Mortgage Calculator

		Annual Income
		Total potential rent from property
		CAM reimbursement
		Property tax reimbursement
		Insurance reimbursement
		Percentage rents
		Miscellaneous other income
		Number of inside square feet
		Total potential annual income

		Expenses
		Vacancy factor
		Vacancy losses
		Management fees
		Management cost
		Annual EGI Effective Gross Income

		Other Annual Expenses
		Property taxes
		Maintenance
		Utilities
		Insurance
		Legal/accounting
		Miscellaneous other expenses
		Labor
		Total other annual expenses

		Interest rate per year
		Amortization period of loan (months)
		Reserves per square foot
		Annual reserves
		Allowance for Tenant Improvements and leasing psf
		TI and Leasing
		DSCR Debt service coverage ratio
		Maximum monthly P/I permitted for the DSCR
		Annual NOI Net Operating Income

		Maximum commercial mortgage amount